Please refer to the screenshot attached. Using excel would be greatly appreciated. Thank you!
cash outlay= price of new machine -market value of current=
-75,000
cash flow per year new machine= (50,000-14,000)(1-0.38) +14,000=36320
cashflow current machine=(24,000-10909)(1-0.38)…